Loading...
XSTO
SCA A
Market cap9.04bUSD
Apr 07, Last price  
123.20SEK
1D
-4.05%
1Q
-12.62%
Jan 2017
127.21%
Name

Svenska Cellulosa SCA AB

Chart & Performance

D1W1MN
P/E
25.30
P/S
4.55
EPS
4.87
Div Yield, %
2.23%
Shrs. gr., 5y
—
Rev. gr., 5y
0.65%
Revenues
20.23b
+11.90%
96,385,000,000101,439,000,000105,913,000,000110,449,000,000110,857,000,000109,142,000,00081,337,000,00085,408,000,00089,019,000,000104,054,000,000115,316,000,000117,314,000,00016,664,000,00018,755,000,00019,591,000,00018,410,000,00018,822,000,00020,794,000,00018,081,000,00020,232,000,000
Net income
3.64b
-0.98%
430,000,0005,467,000,0007,161,000,0005,598,000,0004,830,000,0005,592,000,000607,000,0004,956,000,0005,547,000,0006,599,000,0007,002,000,0005,570,000,000141,828,000,0003,659,000,00015,522,000,000767,000,0005,941,000,0006,748,000,0003,675,000,0003,639,000,000
CFO
3.49b
-10.48%
9,106,000,0008,457,000,0009,735,000,0009,328,000,00015,281,000,00011,015,000,00010,145,000,00011,201,000,0009,430,000,00011,885,000,00013,989,000,00015,556,000,0007,272,000,0003,505,000,0003,297,000,0003,704,000,0005,974,000,0006,325,000,0003,894,000,0003,486,000,000
Dividend
Mar 25, 20242.75 SEK/sh
Earnings
Apr 24, 2025

Profile

Svenska Cellulosa Aktiebolaget SCA (publ), a forest products company, develops, produces, and sells forest, wood, pulp, and containerboard products. The company offers various wood products, industrial components, standard wood products, and raw materials, as well as logistic, warehouse, and IT solutions for the wood industry. It also provides pulp products under the Pure, Star, and Cirrus names; and Kraftliner products for consumer durables, electronics, hazardous goods, industrial products, fruit and vegetables, frozen foods, etc. In addition, the company offers forwarding services for various transport modes, such as truck, rail, and barge, as well as marine and road and rail transport; terminal services; and liquid and solid biofuels, pellets, stall pellets, and wind energy. Further, it engages in the processing and distribution of wood products; production of Kraft and chemical thermomechanical pulps, and containerboards; and generation of energy from wind power projects, biomass, and by-products. The company has operation in Sweden, the United States, the United Kingdom, Germany, rest of Europe, Asia, and internationally. Svenska Cellulosa Aktiebolaget SCA (publ) was founded in 1929 and is headquartered in Sundsvall, Sweden.
URL
https://www.sca.com/
IPO date
Jan 01, 1950
Employees
3,300
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,232,000
11.90%
18,081,000
-13.05%
20,794,000
10.48%
Cost of revenue
3,136,000
5,621,000
2,848,000
Unusual Expense (Income)
NOPBT
17,096,000
12,460,000
17,946,000
NOPBT Margin
84.50%
68.91%
86.30%
Operating Taxes
882,000
818,000
1,782,000
Tax Rate
5.16%
6.57%
9.93%
NOPAT
16,214,000
11,642,000
16,164,000
Net income
3,639,000
-0.98%
3,675,000
-45.54%
6,748,000
13.58%
Dividends
(1,931,000)
(1,756,000)
(2,282,000)
Dividend yield
1.96%
1.65%
2.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
204,000
1,279,000
1,460,000
Long-term debt
1,008,000
12,086,000
11,339,000
Deferred revenue
12,000
Other long-term liabilities
11,500,000
439,000
359,000
Net debt
(116,000)
11,501,000
10,692,000
Cash flow
Cash from operating activities
3,486,000
3,894,000
6,325,000
CAPEX
(2,171,000)
(3,135,000)
(5,961,000)
Cash from investing activities
(1,704,000)
(3,105,000)
(6,523,000)
Cash from financing activities
(959,000)
(1,124,000)
(30,000)
FCF
79,122,000
(50,463,000)
(3,384,000)
Balance
Cash
1,328,000
502,000
836,000
Long term investments
1,362,000
1,271,000
Excess cash
316,400
959,950
1,067,300
Stockholders' equity
61,838,000
97,454,000
89,528,000
Invested Capital
115,824,600
116,528,050
107,636,700
ROIC
13.96%
10.39%
22.25%
ROCE
12.17%
8.78%
13.72%
EV
Common stock shares outstanding
702,342
702,342
702,342
Price
140.45
-7.05%
151.10
14.51%
131.95
-17.94%
Market cap
98,644,003
-7.05%
106,123,950
14.51%
92,674,089
-17.94%
EV
98,528,003
117,624,950
103,366,089
EBITDA
19,212,000
14,406,000
19,498,000
EV/EBITDA
5.13
8.16
5.30
Interest
506,000
499,000
68,000
Interest/NOPBT
2.96%
4.00%
0.38%